Item Coversheet
BOARD OF HEALTH STAFF REPORT (SR 22-013)
March 8, 2022
Written Reports

Finance Manager's Report for December 2021 (SR 22-013; S. Centanni)

Division:
Administration / Sara Centanni, CPA, Finance Manager 
Prior Board Review:
Administration Committee, 2/23/22 

Background

 

Cash and Investments at December 31, 2021

Cash     $1,691,443          

Investments $11,426,792

Comprised of:

  • $8.9 million - State of Washington Local Government Investment Pool
  • $2.5 million - Snohomish County Investment Pool

 

Cash flow remains strong despite the increased costs of the COVID-19 response.

 

Calendar Year Operations through December 31, 2021

 

This is a preliminary report for calendar year 2021. Once the final entries for 2021 are posted over the upcoming weeks, these financials will be updated.

 

Surplus – The District is reporting a surplus of $6.5 million as of the report date. This is in line with 2nd amended budget’s expected surplus of $7.1 million. Revenue and expenditures continue to change with the changing conditions of the pandemic response.

 

Revenues – Actual revenues District-wide are 5.2% below projections at 94.8% with 100.0% of the year elapsed. This is due, in part, to a lag in the FEMA/CARES funding billings. Revenues are expected to increase over the upcoming weeks as final billings are posted.

 

Expenditures – Actual expenditures District-wide are 4.2% below projections at 95.8% with 100.0% of the year elapsed. We expect this number will increase slightly as final invoices for 2021 are received and paid.

 

Fund Balance

The District’s General Fund Balance is comprised of the following amounts as of December 31, 2021. 

 

Fund Balance

Non-Spendable

$63,155

Board-Approved Reserves:

Working Capital

4,697,530

Compensated Absences

1,417,000

Capital Improvements

70,000

Emergency

500,000

Rucker Building - Reserve from 2015 Water Damage

134,822

Estimated Programmatic Restricted Funds

0

Unreserved

11,407,200

Total Fund Balance

$18,289,707

 

 

 

 

 

 

                

 
Board Authority

Consistent with Resolution 19-20 and the revised Division of Responsibilities (10/8/19), the Board of Health has authority over the Health District budget.

 
ATTACHMENTS:
Description
December 2021 Financial Statements