| | | | | | | |  | BOARD OF HEALTH STAFF REPORT (SR 22-056) July 12, 2022 Written Reports |
|
| | | | | | | | Finance Manager's report for December 2021 (SR 22-056; S. Centanni) |
|
| | | | | | | | Division: | Administration / Sara Centanni, CPA, Finance Manager |
|
| | | | | | | | Prior Board Review: | Administration Committee, 6/22/22 |
|
| | | | | | | | Background | Cash and Investments at December 31, 2021
Cash $1,692,362
Investments $11,426,792
Comprised of:
- $8.9 million – State of Washington Local Government Investment Pool
- $2.5 million – Snohomish County Investment Pool
Cash flow remains strong despite the increased costs of the COVID-19 response.
Calendar Year Operations through December 31, 2021
Surplus – The District is reporting a surplus of $7.8 million as of the report date. Budget amendment 3 expected a surplus of $7.1 million. Revenue and expenditures continue to change with the changing conditions of the pandemic response.
Revenues – Actual revenues District-wide are 1.6% above projections at 101.6% with 100.0% of the year elapsed. This is in line with expectations.
Expenditures – Actual expenditures District-wide are 0.1% below projections at 99.9% with 100.0% of the year elapsed. This is in line with expectations.
Fund Balance
The District’s General Fund Balance is comprised of the following amounts as of December 31, 2021.
Fund Balance
|
|
|
Non-Spendable
|
$63,155
|
Board-Approved Reserves:
|
|
Working Capital
|
4,864,197
|
Compensated Absences
|
1,417,000
|
Capital Improvements
|
70,000
|
Emergency
|
500,000
|
Rucker Building - Reserve from 2015 Water Damage
|
134,822
|
Estimated Programmatic Restricted Funds
|
0
|
Unreserved
|
12,496,769
|
Total Fund Balance
|
$19,545,943
|
|
|
| | | | | | | | Board Authority | Consistent with Resolution 19-20 and the revised Division of Responsibilities (10/8/19), the Board of Health has authority over the Health District budget. |
|
| | | | | | | | Recommended Motion | MOVE TO approve Finance Manager’s report for December 2021. |
|
|