Item Coversheet
BOARD OF HEALTH STAFF REPORT (SR 22-056)
July 12, 2022
Written Reports

Finance Manager's report for December 2021 (SR 22-056; S. Centanni)

Division:
Administration / Sara Centanni, CPA, Finance Manager 
Prior Board Review:
Administration Committee, 6/22/22 

Background

Cash and Investments at December 31, 2021

Cash                                      $1,692,362          

Investments                        $11,426,792

Comprised of:

  • $8.9 million – State of Washington Local Government Investment Pool
  • $2.5 million – Snohomish County Investment Pool

 

Cash flow remains strong despite the increased costs of the COVID-19 response.

 

Calendar Year Operations through December 31, 2021

 

Surplus – The District is reporting a surplus of $7.8 million as of the report date.  Budget amendment 3 expected a surplus of $7.1 million.  Revenue and expenditures continue to change with the changing conditions of the pandemic response.

 

Revenues – Actual revenues District-wide are 1.6% above projections at 101.6% with 100.0% of the year elapsed.  This is in line with expectations.

 

Expenditures – Actual expenditures District-wide are 0.1% below projections at 99.9% with 100.0% of the year elapsed.  This is in line with expectations.

 

Fund Balance

The District’s General Fund Balance is comprised of the following amounts as of December 31, 2021. 

 

Fund Balance

Non-Spendable

$63,155

Board-Approved Reserves:

Working Capital

4,864,197

Compensated Absences

1,417,000

Capital Improvements

70,000

Emergency

500,000

Rucker Building - Reserve from 2015 Water Damage

134,822

Estimated Programmatic Restricted Funds

0

Unreserved

12,496,769

Total Fund Balance

$19,545,943

 

 

 

 

 

 

                
 
Board Authority

Consistent with Resolution 19-20 and the revised Division of Responsibilities (10/8/19), the Board of Health has authority over the Health District budget.

 
Recommended Motion

MOVE TO approve Finance Manager’s report for December 2021.

 
ATTACHMENTS:
Description
December 2021 Financial Statements