| | | | | | | |  | BOARD OF HEALTH STAFF REPORT (SR 22-070)
September 13, 2022
Written Reports |
|
| | | | | | | | | Finance Manager's report for May 2022 (SR 22-070; T. Kellogg) |
|
| | | | | | | | | Division: | | Administration / Tracey Kellogg, CPA, Interim Finance Manager |
|
| | | | | | | | | Prior Board Review: | | Administration Committee, 7/27/2022 |
|
| | | | | | | | | Background | Cash and Investments at May 31, 2022
Cash $ 1,487,018
Investments $16,742,675
Comprised of:
- $14.2 million - State of Washington Local Government Investment Pool
- $2.5 million - Snohomish County Investment Pool
Calendar Year Operations through May 31, 2022
Revenues – Actual revenues District-wide are 6.1% above projections at 47.8% with 41.7% of the year elapsed. Revenues are typically above projections earlier in the year due to Food and other annual EH permits being billed for the year in January.
Expenditures – Actual expenditures District-wide are 2.5% below projections at 39.2% with 41.7% of the year elapsed. This is generally in line with our expectations.
Fund Balance
The District’s General Fund Balance is comprised of the following amounts as of May 31, 2022.
|
Fund Balance
|
|
|
|
Non-Spendable
|
$2,083
|
|
Board-Approved Reserves:
|
|
|
Working Capital
|
5,255,666
|
|
Compensated Absences
|
2,238,000
|
|
Capital Improvements
|
70,000
|
|
Emergency
|
500,000
|
|
Rucker Building - Reserve from 2015 Water Damage
|
134,822
|
|
Estimated Programmatic Restricted Funds
|
0
|
|
Unreserved
|
14,056,467
|
|
Total Fund Balance
|
$22,257,039
|
|
|
| | | | | | | | | Board Authority | Consistent with Resolution 19-20 and the revised Division of Responsibilities (10/8/19), the Board of Health has authority over the Health District budget. |
|
|