Cash and Investments at September 30, 2018
Cash $302,698
Investments $9,292,229, comprised of
Unrealized Gain or Loss on Investments ($15,512)
At the end of each year, Snohomish County provides the District with an analysis of unrealized gain or loss for the County’s investment pool. As part of our year-end closing process, we recorded the unrealized loss of $15,512 for the pool as of December 31, 2017.
Calendar Year Operations through August 31, 2018
The District remains on track with the 2018 budget.
Revenues – Actual revenues District-wide are 9.2% above projections at 84.2% with 75.0% of the year elapsed.
Administration 85.8% of budget
Prevention 97.5% of budget
Environmental Health 75.6% of budget
PHEPR 69.1% of budget
-
The second installment of the semi-annual State County Public Health Assistance funds of $1,716,645 was received in July, which boosts revenue in the beginning of the second half of the year.
Expenditures – Actual expenditures District-wide are 2.4% below projections at 72.6% with 75.0% of the year elapsed.
Administration 72.4% of budget
Prevention 72.7% of budget
Environmental Health 74.7% of budget
PHEPR 61.0% of budget
Fund Balance
SHD’s General Fund Balance is comprised of the following amounts as of September 30, 2018:
Fund Balance
|
|
|
Non-Spendable
|
$118,394
|
Board-Approved Reserves:
|
|
Working Capital
|
2,179,243
|
Compensated Absences
|
2,000,000
|
Capital Improvements
|
0
|
Emergency
|
500,000
|
Unreserved
|
5,910,608
|
Total Fund Balance
|
$10,708,245
|
Nonspendable items are comprised of Vital Statistics Fees due to the State of Washington that are remitted quarterly.