| | | | | | | |  | BOARD OF HEALTH STAFF REPORT (SR 22-107)
November 8, 2022
Written Reports |
|
| | | | | | | | | Finance Manager's report for August 2022 (SR 22-107; T. Bengtson) |
|
| | | | | | | | | Division: | | Administration / Theresa Bengtson, Finance Manager |
|
| | | | | | | | | Prior Board Review: | | Program Policy Committee, 10/20/22 |
|
| | | | | | | | | Background | Cash and Investments at August 31, 2022
Cash $ 1,248,327
Investments $21,310,724
Comprised of:
- $18.8 million - State of Washington Local Government Investment Pool
- $ 2.5 million - Snohomish County Investment Pool
Calendar Year Operations through August 31, 2022
Revenues – Actual revenues District-wide are 7.5% above projections at 74.2% with 66.7% of the year elapsed. Revenues are typically above projections earlier in the year due to Food and other annual EH permits being billed for the year in January.
Expenditures – Actual expenditures District-wide are 3.0% below projections at 63.7% with 66.7% of the year elapsed. This is generally in line with our expectations.
Fund Balance
The District’s General Fund Balance is comprised of the following amounts as of August 31, 2022.
|
Fund Balance
|
|
|
|
Non-Spendable
|
$2,083
|
|
Board-Approved Reserves:
|
|
|
Working Capital
|
4,675,992
|
|
Compensated Absences
|
2,238,000
|
|
Capital Improvements
|
70,000
|
|
Emergency
|
500,000
|
|
Rucker Building - Reserve from 2015 Water Damage
|
134,822
|
|
Estimated Programmatic Restricted Funds
|
0
|
|
Unreserved
|
15,194,771
|
|
Total Fund Balance
|
$22,815,668
|
|
|
| | | | | | | | | Board Authority | Consistent with Resolution 19-20 and the revised Division of Responsibilities (10/8/19), the Board of Health has authority over the Health District budget. |
|
|